{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2015年财政拨款收入支出决算批复表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2015年财政拨款收入支出决算批复表","index":0,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7],[37,0,37,7],[38,0,38,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"2015年财政拨款收入支出决算批复表"]
[{"$nulls":7},"金额单位：元"]
["编制单位：山西医科大学汾阳学院",null,null,"2015年度",{"$nulls":3},"批复04表"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出"]
["项    目","行次","金额","项目","行次","金额","金额","金额"]
["项    目","行次","金额","项目","行次","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次",null,"1","栏    次",null,"2","3","4"]
["一、一般公共预算财政拨款","1",{"v":89654580,"d":"89,654,580.00"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"3",null,"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"4",null,"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"5",null,"五、教育支出","35",{"v":81733953.46,"d":"81,733,953.46"},{"v":81733953.46,"d":"81,733,953.46"},{"v":0,"d":"0.00"}]
[null,"6",null,"六、科学技术支出","36",{"v":7027,"d":"7,027.00"},{"v":7027,"d":"7,027.00"},{"v":0,"d":"0.00"}]
[null,"7",null,"七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","38",{"v":2369300,"d":"2,369,300.00"},{"v":2369300,"d":"2,369,300.00"},{"v":0,"d":"0.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","39",{"v":1616800,"d":"1,616,800.00"},{"v":1616800,"d":"1,616,800.00"},{"v":0,"d":"0.00"}]
[null,"10",null,"十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","51",{"v":1515200,"d":"1,515,200.00"},{"v":0,"d":"0.00"},{"v":1515200,"d":"1,515,200.00"}]
[null,"22",null,"二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"23",null,"二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":89654580,"d":"89,654,580.00"},"本年支出合计","77",{"v":87242280.46,"d":"87,242,280.46"},{"v":85727080.46,"d":"85,727,080.46"},{"v":1515200,"d":"1,515,200.00"}]
[null,"25",null,null,"78"]
["年初财政拨款结转和结余","26",{"v":3275227,"d":"3,275,227.00"},"年末财政拨款结转和结余","79",{"v":5687526.54,"d":"5,687,526.54"},{"v":5687526.54,"d":"5,687,526.54"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":1760027,"d":"1,760,027.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":1515200,"d":"1,515,200.00"},"    项目支出结转和结余","81",{"v":5687526.54,"d":"5,687,526.54"},{"v":5687526.54,"d":"5,687,526.54"},{"v":0,"d":"0.00"}]
[null,"29",null,null,"82"]
["总计","30",{"v":92929807,"d":"92,929,807.00"},"总计","83",{"v":92929807,"d":"92,929,807.00"},{"v":91414607,"d":"91,414,607.00"},{"v":1515200,"d":"1,515,200.00"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。"]