{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2015年收入支出决算批复表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2015年收入支出决算批复表","index":0,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[3,0,3,2],[3,3,3,5],[40,0,40,5],[41,0,41,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
[null,null,"2015年收入支出决算批复表"]
[{"$nulls":5},"金额单位：元"]
["编制单位：山西医科大学汾阳学院",null,"2015年度",null,null,"批复01表"]
["收入","收入","收入","支出","支出","支出"]
["项目","行次","金额","项目","行次","金额"]
["栏次",null,"1","栏次",null,"2"]
["一、财政拨款收入","1",{"v":89654580,"d":"89,654,580.00"},"一、一般公共服务支出","37",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":34904142.03,"d":"34,904,142.03"},"四、公共安全支出","40",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","41",{"v":116638095.49,"d":"116,638,095.49"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":7027,"d":"7,027.00"}]
["六、其他收入","7",{"v":0,"d":"0.00"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","44",{"v":2369300,"d":"2,369,300.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","45",{"v":1616800,"d":"1,616,800.00"}]
[null,"10",null,"十、节能环保支出","46",{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","47",{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","48",{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","49",{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","51",{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","52",{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","53",{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","55",{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","56",{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","57",{"v":1515200,"d":"1,515,200.00"}]
[null,"22",null,"二十二、债务还本支出","58",{"v":0,"d":"0.00"}]
[null,"23",null,"二十三、债务付息支出","59",{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":124558722.03,"d":"124,558,722.03"},"本年支出合计","60",{"v":122146422.49,"d":"122,146,422.49"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"    结余分配","61",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":3275227,"d":"3,275,227.00"},"      交纳所得税","62",{"v":0,"d":"0.00"}]
["      基本支出结转","27",{"v":0,"d":"0.00"},"      提取职工福利基金","63",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28",{"v":3275227,"d":"3,275,227.00"},"      转入事业基金","64",{"v":0,"d":"0.00"}]
["      经营结余","29",{"v":0,"d":"0.00"},"      其他","65",{"v":0,"d":"0.00"}]
[null,"30",null,"    年末结转和结余","66",{"v":5687526.54,"d":"5,687,526.54"}]
[null,"31",null,"      基本支出结转","67",{"v":0,"d":"0.00"}]
[null,"32",null,"      项目支出结转和结余","68",{"v":5687526.54,"d":"5,687,526.54"}]
[null,"33",null,"      经营结余","69",{"v":0,"d":"0.00"}]
["总计","36",{"v":127833949.03,"d":"127,833,949.03"},"总计","70"]
["注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]